| Crude Oil | 40.40₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | 8.72₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 49.12₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 85.82₹/Litre |
| 26% or Rs 16.65/Litre whichever is higher (30% Surcharge on VAT as irrecoverable tax) (Varies from State to State) | 22.14₹/Litre |
| Final Retail Price | 107.96₹/Litre |