| Crude Oil | 53.39₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | -15.69₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 37.7₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 74.4₹/Litre |
| 30% VAT (Varies from State to State) | 22.32₹/Litre |
| Final Retail Price | 96.72₹/Litre |