| Crude Oil | 0.00₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | 44.43₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 44.43₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 81.13₹/Litre |
| 22% on the sale price or Rs. 17.00 per litre , which ever is higher + Cess of Rs 1.00 per Ltr (Varies from State to State) | 17.85₹/Litre |
| Final Retail Price | 99.98₹/Litre |