| Crude Oil | 40.40₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | -2.74₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 37.66₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 74.36₹/Litre |
| 36.50% VAT (Varies from State to State) | 27.14₹/Litre |
| Final Retail Price | 101.50₹/Litre |