| Crude Oil | 40.40₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | 2.02₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 42.42₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 79.12₹/Litre |
| 15% + Rs.13.02 per litre (Varies from State to State) | 24.89₹/Litre |
| Final Retail Price | 104.01₹/Litre |