| Crude Oil | 40.40₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | 18.41₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 58.81₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 95.51₹/Litre |
| 25% or Rs 19 Per Ltr whichever is greater (Varies from State to State) | inf₹/Litre |
| Final Retail Price | 95.51₹/Litre |