| Crude Oil | 49.35₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | -11.42₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 37.93₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 74.63₹/Litre |
| 26% VAT (Varies from State to State) | 19.40₹/Litre |
| Final Retail Price | 94.03₹/Litre |