| Crude Oil | 40.40₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | -0.16999999999999₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 40.23₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 76.93₹/Litre |
| 27% VAT + 0.5% Green cess (Varies from State to State) | 21.15₹/Litre |
| Final Retail Price | 98.08₹/Litre |