| Crude Oil | 51.34₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | -10.29₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 41.05₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 77.75₹/Litre |
| 32% VAT (Varies from State to State) | 24.88₹/Litre |
| Final Retail Price | 102.63₹/Litre |