| Crude Oil | 49.26₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | -7.76₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 41.5₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 78.2₹/Litre |
| 32% VAT (Varies from State to State) | 25.03₹/Litre |
| Final Retail Price | 103.23₹/Litre |