| Crude Oil | 51.34₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | -12.41₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 38.93₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 75.63₹/Litre |
| 33 % VAT + Rs.4.5/litre VAT+1%Cess (Varies from State to State) | 32.37₹/Litre |
| Final Retail Price | 108.00₹/Litre |