| Crude Oil | 51.34₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | -11.2₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 40.14₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 76.84₹/Litre |
| 20.1% VAT+ 4% Cess on Town Rate & VAT (Varies from State to State) | 18.52₹/Litre |
| Final Retail Price | 95.36₹/Litre |